At 100% occupancy, what is the expected Vending Machine revenue in Year 1?

When calculating the expected Vending Machine revenue at 100% occupancy for Year 1, it is likely based on a predefined daily usage rate per tenant or customer and the total number of units or individuals that access the vending machine services.

The correct value suggests that the calculations consider how much revenue can be generated under ideal conditions—meaning every potential customer has access and is utilizing the vending machine. If the Vending Machine revenue of $13,000 is the result, it indicates there are variables like the number of units served, the frequency of purchases per person, and the pricing structure that align perfectly to yield this revenue at maximum occupancy.

This value may also represent a scenario where the expected demand is fully met without disruptions in service, reflecting an optimized operation. Additionally, the figure aligns with common revenue expectations for such amenities in a well-utilized property, especially manufactured with a focus on capturing frequent small purchases from a large user base.

In contrast, a value of $0 would suggest no revenue generation despite occupancy, which is unlikely in a vending scenario. The lower figures of $6,500 or $7,800 could represent partial usage rates or miscalculations of estimates, but the identified revenue of $13,000 stands out as the highest